SeeBITDAOklahoma

Clinesmith Enterprises, Inc.

Retail Trade
  • 2202 Tanglewood Circle, Stillwater, OK
Estimated valueLow confidence
$168K
$88Klikely range$230K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$917K
a year
Profit (EBITDA)
$84K
9% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $168K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $554K each$554K
PPP payroll ÷ payroll's usual share of revenue$1.2M
Shown toward the top of its range×1.14
Revenue$917K
× 9% profit margin$84K
× 2 sale multiple = value$168K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 57% since 2020
$0$97K$193K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CLINESMITH ENTERPRISES, INC.
this business
$917K$84K—
STILLATER EYEWEAR, LLC
Stillwater · 4 employees
$1.7M$140K1.8 mi
STILLWATER EYEWEAR LLC
Stillwater · 4 employees
$1.7M$140K1.8 mi
TIGER DRUG COMPANY INC
Stillwater · 15 employees
$10.5M$702K2.1 mi
RAZOOKS PHARMACY LLC
Stillwater · 23 employees
$10.9M$724K2.1 mi
CHARLIE'S DISCOUNT DRUG INC.
Stillwater · 8 employees
$6.9M$525K2.1 mi
CDL CENTRAL DRUG, INC.
Stillwater · 10 employees
$6.3M$477K2.2 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$554K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.2M
Estimate: the two combined (geometric mean)$917K
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$84K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$168K
Multiple for this size and industry2×
Value range$88K – $230K
Revenue range$603K – $1.0M
EBITDA range$55K – $96K
Industry (NAICS)Retail Trade (446120)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingSimmons BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Simmons Bank
PPP 2020
All 789 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$14K$14K1Simmons Bank

About Clinesmith Enterprises, Inc.

Clinesmith Enterprises, Inc. is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $917K, with roughly $84K of EBITDA. It has about 1 employees. Its estimated business value is $168K (likely range $88K–$230K).

Common questions

Who owns Clinesmith Enterprises, Inc.?
The owner of Clinesmith Enterprises, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Clinesmith Enterprises, Inc. make?
SeeBITDA estimates Clinesmith Enterprises, Inc.'s annual revenue at about $917K (likely between $603K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Clinesmith Enterprises, Inc. worth?
About $168K, roughly 2× its estimated EBITDA of $84K, typical for a retail trade company its size. Likely range: $88K–$230K.
How many employees does Clinesmith Enterprises, Inc. have?
About 1, as reported on its PPP loan.