Williamson Insurance Inc.
How we got $717K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
Williamson Insurance Agency Inc. is a small-town insurance agency in Prague, Oklahoma that offers homeowners, renters, auto, farm and life insurance plus annuities to individuals and businesses.
From the company's website. Industry: Insurance agencies.
Customers & suppliers
Suppliers & brands
- American Farmers and Ranchers · brand it sells or installs
- Casuality Corporation of America · brand it sells or installs
- Cornerstone · brand it sells or installs
- Equity · brand it sells or installs
- Safeco · brand it sells or installs
- Statewide · brand it sells or installs
- Progressive · brand it sells or installs
- Travelers · brand it sells or installs
- United Home · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- DRUMMOND CATTLE LLC · Tulsa, 60 mi · $129.6M
- GREEN ACRE SOD FARMS, INC · Bixby, 57 mi · $31.1M
- LAZY J ARENA, LLC · Stillwater, 43 mi · $30.7M
- FIRE LEAF ENTERPRISES LLC · Oklahoma City, 49 mi · $30.1M
- SANDER'S NURSERY & DISBRIBUTION · Broken Arrow, 61 mi · $18.3M
- HS-REAL ESTATE INC · Norman, 47 mi · $311.3M
- WATERMARK CANTERBURY, LLC · Oklahoma City, 48 mi · $133.0M
- COATES FIELD SERVICE, INC. · Oklahoma City, 46 mi · $107.8M
- PRICE EDWARDS & COMPANY, INC · Oklahoma City, 47 mi · $67.1M
- SJCO HOLDINGS, LLC · Tulsa, 59 mi · $62.0M
- HODGES TRANSPORTATION INC · Tulsa, 66 mi · $11.4M
- J AND S DISTRIBUTIONS LLC · Oklahoma City, 43 mi · $8.6M
- 190 SELF STORAGE MANAGEMENT CO, INC. · Mustang, 60 mi · $8.3M
- ACE TRANSFER & STORAGE CO · Oklahoma City, 44 mi · $7.7M
- Midcon Data Services · Oklahoma City, 46 mi · $4.3M
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILLIAMSON INSURANCE INC. this business | $729K | — |
| COVENANT INSURANCE SERVICES LLC Prague · 3 employees | $737K | 0.2 mi |
| ROSS INSURANCE AGENCY LLC Prague · 2 employees | $360K | 0.2 mi |
| TERRELL INSURANCE GROUP LLC Prague · 3 employees | $569K | 0.3 mi |
| P M INSURANCE INC Paden · 2 employees | $416K | 5.4 mi |
| KRISTIN LUDI INSURANCE AGENCY LLC Meeker · 3 employees | $538K | 11.8 mi |
| INSURANCE BROKERS GROUP, INC. Shawnee · 4 employees | $1.4M | 12.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $887K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $461K |
| Estimate: the two combined (geometric mean) | $729K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $239K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $717K |
| Multiple for this size and industry | 3× |
| Value range | $378K – $982K |
| Revenue range | $480K – $831K |
| EBITDA range | $157K – $273K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“In 2004, Williamson Insurance Agency Inc. purchased & expanded the Coffey Insurance Agency, which had been serving the counties of Pottawatomie, Seminole, Lincoln and Okfuskee since 1940.”
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $20K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Williamson Insurance Inc.
Williamson Insurance Inc. is an insurance agencies company in Prague, Oklahoma, in business since 2010. Its estimated annual revenue is about $729K, with roughly $239K of EBITDA. It has about 5 employees. Its estimated business value is $717K (likely range $378K–$982K).
Common questions
- Who owns Williamson Insurance Inc.?
- The owner of Williamson Insurance Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Williamson Insurance Inc. make?
- SeeBITDA estimates Williamson Insurance Inc.'s annual revenue at about $729K (likely between $480K and $831K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Williamson Insurance Inc. worth?
- About $717K, roughly 3× its estimated EBITDA of $239K, typical for a insurance agencies company its size. Likely range: $378K–$982K.
- How many employees does Williamson Insurance Inc. have?
- About 5, as reported on its PPP loan.
- When was Williamson Insurance Inc. founded?
- Williamson Insurance Inc. has been in business since 2010.